Org.nr 985 465 738 2023 → 2024 Year-over-year analysis

A'HEAD EXECUTIVE AS: årsregnskap 2024 vs 2023

Shrank 36% on revenue, stronger earnings, cash halved-plus

approved 2025-01-30; registry 2025-05-19; journal 2025 412611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A'HEAD EXECUTIVE AS. Revenue 5.88m NOK → 3.75m NOK (-36.4%). Net result +70.9k NOK → +86.9k NOK. Equity 284.0k NOK → 360.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A'HEAD EXECUTIVE AS.

Scorecard

Revenue
5.88m NOK 3.75m NOK
-36.4%
Operating result
+104.5k NOK +111.2k NOK
+6.5%
Net result
+70.9k NOK +86.9k NOK
+22.5%
Equity
284.0k NOK 360.6k NOK
+27.0%
Cash
486.8k NOK 213.0k NOK
-56.2%
Total assets
1.12m NOK 951.2k NOK
-15.0%

What improved

  • ↑

    Operating result improved

    Operating result +104.5k NOK → +111.2k NOK (op. margin 1.8% → 3.0%). Calculated

  • ↑

    Net result improved

    Net result +70.9k NOK → +86.9k NOK (net margin 1.2% → 2.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 284.0k NOK → 360.6k NOK (equity ratio 25.4% → 37.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.88m NOK to 3.75m NOK (-36.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 486.8k NOK → 213.0k NOK (-56.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 655 NOK → 2.98m NOK (0% → 80% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 251.2k NOK → 211.4k NOK (-15.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact