Org.nr 912 566 080 1996 → 1997 Year-over-year analysis

A HEIMHOLT AS: årsregnskap 1997 vs 1996

Shrank 60% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1997 with 1996 for A HEIMHOLT AS. Revenue 3.79m NOK → 1.53m NOK (-59.5%). Equity 126.1k NOK → 106.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
3.79m NOK 1.53m NOK
-59.5%
Operating result
+108.9k NOK -9 518 NOK
-108.7%
Equity
126.1k NOK 106.0k NOK
-16.0%
Total assets
895.6k NOK 347.5k NOK
-61.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.21m NOK → 716.9k NOK (32% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.79m NOK to 1.53m NOK (-59.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +108.9k NOK → -9 518 NOK (op. margin 2.9% → -0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 126.1k NOK → 106.0k NOK (equity ratio 14.1% → 30.5%). Calculated