Org.nr 912 566 080 1998 → 1999 Year-over-year analysis

A HEIMHOLT AS: årsregnskap 1999 vs 1998

Stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A HEIMHOLT AS. Revenue 3.79m NOK → 3.78m NOK (-0.2%). Net result +7 432 NOK → +58.9k NOK. Equity 113.4k NOK → 142.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.79m NOK 3.78m NOK
-0.2%
Operating result
+23.3k NOK +78.3k NOK
+236.0%
Net result
+7 432 NOK +58.9k NOK
+692.4%
Equity
113.4k NOK 142.3k NOK
+25.5%
Cash
192.4k NOK 36.7k NOK
-80.9%
Total assets
421.6k NOK 581.3k NOK
+37.9%

What improved

  • ↑

    Operating result improved

    Operating result +23.3k NOK → +78.3k NOK (op. margin 0.6% → 2.1%). Calculated

  • ↑

    Net result improved

    Net result +7 432 NOK → +58.9k NOK (net margin 0.2% → 1.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 113.4k NOK → 142.3k NOK (equity ratio 26.9% → 24.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.04×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.79m NOK to 3.78m NOK (-0.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 192.4k NOK → 36.7k NOK (-80.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 NOK → 2.10m NOK (+52376200.0% YoY). Calculated