Org.nr 912 566 080 2000 → 2001 Year-over-year analysis

A HEIMHOLT AS: årsregnskap 2001 vs 2000

Weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A HEIMHOLT AS. Revenue 3.77m NOK → 3.80m NOK (+0.7%). Net result +173.3k NOK → +28.2k NOK. Equity 215.6k NOK → 187.4k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for A HEIMHOLT AS.

Scorecard

Revenue
3.77m NOK 3.80m NOK
+0.7%
Operating result
+286.6k NOK +32.6k NOK
-88.6%
Net result
+173.3k NOK +28.2k NOK
-83.7%
Equity
215.6k NOK 187.4k NOK
-13.1%
Cash
6.84m NOK 125.5k NOK
-98.2%
Total assets
1.07m NOK 766.9k NOK
-28.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.77m NOK to 3.80m NOK (+0.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.68×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +286.6k NOK → +32.6k NOK (op. margin 7.6% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +173.3k NOK → +28.2k NOK (net margin 4.6% → 0.7%). Calculated

  • ↓

    Equity eroded

    Book equity 215.6k NOK → 187.4k NOK (equity ratio 20.2% → 24.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.84m NOK → 125.5k NOK (-98.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.84m NOK → 125.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.04m NOK → 1.74m NOK (-14.8% YoY). Calculated