Org.nr 912 566 080 2006 → 2007 Year-over-year analysis

A HEIMHOLT AS: årsregnskap 2007 vs 2006

Shrank 38% on revenue, returned to profit, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A HEIMHOLT AS. Revenue 13.43m NOK → 8.38m NOK (-37.6%). Net result -187.6k NOK → +125.6k NOK. Equity -21.5k NOK → 104.1k NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A HEIMHOLT AS.

Scorecard

Revenue
13.43m NOK 8.38m NOK
-37.6%
Net result
-187.6k NOK +125.6k NOK
+166.9%
Equity
-21.5k NOK 104.1k NOK
+584.4%
Cash
294.5k NOK 105.3k NOK
-64.2%
Total assets
1.35m NOK 1.58m NOK
+17.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 187.6k NOK to a profit of 125.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -21.5k NOK → 104.1k NOK (equity ratio -1.6% → 6.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.04×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.43m NOK to 8.38m NOK (-37.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 294.5k NOK → 105.3k NOK (-64.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.70m NOK → 4.11m NOK (-52.8% YoY). Calculated