A HEIMHOLT AS: årsregnskap 2012 vs 2011
Grew 108% on revenue
approved 2013-05-28; registry 2013-06-01; journal 2013 425896
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for A HEIMHOLT AS. Revenue 4.29m NOK → 8.91m NOK (+107.6%). Equity -366.9k NOK → -247.2k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A HEIMHOLT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.29m NOK to 8.91m NOK (+107.6% YoY). Calculated
-
↑
Equity strengthened
Book equity -366.9k NOK → -247.2k NOK (equity ratio -66.8% → -34.9%). Calculated
-
↑
Cash rose
Bank deposits 12.4k NOK → 200.1k NOK (+1519.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.16m NOK → 1.56m NOK (50% → 18% of revenue). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 1.48m NOK → 6.66m NOK (+348.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 574 NOK → 44.1k NOK. Reported fact