Org.nr 912 566 080 2015 → 2016 Year-over-year analysis

A HEIMHOLT AS: årsregnskap 2016 vs 2015

Shrank 20% on revenue, cash halved-plus, fresh owner capital

approved 2017-05-12; registry 2017-05-29; journal 2017 353252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A HEIMHOLT AS. Revenue 1.95m NOK → 1.55m NOK (-20.5%).

On the constructive side: owners injected capital. Pressures included: revenue fell; cash fell; cogs moved.

Net tougher year on the published lines.

Scorecard

Revenue
1.95m NOK 1.55m NOK
-20.5%
Net result
-123.9k NOK n/m
—
Cash
16.8k NOK 9 NOK
-99.9%
Total assets
286.3k NOK 189.0k NOK
-34.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 500 NOK → 500.0k NOK (+499.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.95m NOK to 1.55m NOK (-20.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 16.8k NOK → 9 NOK (-99.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 635.9k NOK → 721.8k NOK (+13.5% YoY). Calculated