Org.nr 912 566 080 2023 → 2024 Year-over-year analysis

A HEIMHOLT AS: årsregnskap 2024 vs 2023

Shrank 6% on revenue, weaker earnings

approved 2025-04-10; registry 2025-04-14; journal 2025 375622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A HEIMHOLT AS. Revenue 807.5k NOK → 759.8k NOK (-5.9%). Net result +130.6k NOK → +21.9k NOK. Equity 45.0k NOK → 66.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
807.5k NOK 759.8k NOK
-5.9%
Operating result
+174.3k NOK +31.3k NOK
-82.1%
Net result
+130.6k NOK +21.9k NOK
-83.3%
Equity
45.0k NOK 66.8k NOK
+48.6%
Cash
31.9k NOK 26.5k NOK
-17.1%
Total assets
379.2k NOK 340.3k NOK
-10.3%

What improved

  • ↑

    Equity strengthened

    Book equity 45.0k NOK → 66.8k NOK (equity ratio 11.9% → 19.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 316.6k NOK → 297.9k NOK (39% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 807.5k NOK to 759.8k NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +174.3k NOK → +31.3k NOK (op. margin 21.6% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +130.6k NOK → +21.9k NOK (net margin 16.2% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.9k NOK → 26.5k NOK (-17.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 204.1k NOK → 329.9k NOK (+61.6% YoY). Calculated