Org.nr 971 095 563 2006 → 2007 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2007 vs 2006

Grew 228% on revenue

approved 2008-08-22; registry 2008-08-28

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A HELGELAND BETONG AS. Revenue 8.10m NOK → 26.60m NOK (+228.4%). Equity 299.3k NOK → -218.1k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
8.10m NOK 26.60m NOK
+228.4%
Operating result
n/m -335.6k NOK
—
Equity
299.3k NOK -218.1k NOK
-172.9%
Total assets
3.78m NOK 7.40m NOK
+95.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.10m NOK to 26.60m NOK (+228.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 299.3k NOK → -218.1k NOK (equity ratio 7.9% → -2.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6.70m NOK → 8.14m NOK (83% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 723.0k NOK → 15.70m NOK (+2072.1% YoY). Calculated