Org.nr 971 095 563 2013 → 2014 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2014 vs 2013

Grew 13% on revenue

approved 2015-08-31; registry 2015-10-01; journal 2015 901132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A HELGELAND BETONG AS. Revenue 7.83m NOK → 8.88m NOK (+13.4%). Equity -3.43m NOK → -2.54m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
7.83m NOK 8.88m NOK
+13.4%
Equity
-3.43m NOK -2.54m NOK
+26.0%
Cash
253.4k NOK 233.3k NOK
-8.0%
Total assets
1.60m NOK 2.88m NOK
+80.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.83m NOK to 8.88m NOK (+13.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -3.43m NOK → -2.54m NOK (equity ratio -214.3% → -87.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.67m NOK → 4.20m NOK (60% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 253.4k NOK → 233.3k NOK (-8.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 770.0k NOK → 800 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.97m NOK → 2.97m NOK (+0.3% YoY). Calculated