Org.nr 971 095 563 2021 → 2022 Year-over-year analysis

A HELGELAND BETONG AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, slipped into loss

approved 2023-09-19; registry 2023-09-23; journal 2023 730404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A HELGELAND BETONG AS. Revenue 20.59m NOK → 17.37m NOK (-15.6%). Net result +2.71m NOK → -413.7k NOK. Equity -2.31m NOK → -2.72m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A HELGELAND BETONG AS.

Scorecard

Revenue
20.59m NOK 17.37m NOK
-15.6%
Operating result
+822.4k NOK -255.9k NOK
-131.1%
Net result
+2.71m NOK -413.7k NOK
-115.2%
Equity
-2.31m NOK -2.72m NOK
-17.9%
Cash
11.0k NOK 11.0k NOK
0.0%
Total assets
4.85m NOK 5.51m NOK
+13.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 7.28m NOK → 7.05m NOK (35% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.59m NOK to 17.37m NOK (-15.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +822.4k NOK → -255.9k NOK (op. margin 4.0% → -1.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.71m NOK profit to a loss of 413.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.31m NOK → -2.72m NOK (equity ratio -47.6% → -49.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -49.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.68m NOK → 7.74m NOK (-20.0% YoY). Calculated