Org.nr 915 479 529 2011 → 2012 Year-over-year analysis

A HELGESEN EIENDOM AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-06-30; registry 2013-08-21; journal 2013 650388

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A HELGESEN EIENDOM AS. Revenue 1.37m NOK → 1.39m NOK (+1.0%). Net result +167.1k NOK → +169.1k NOK. Equity 4.73m NOK → 4.90m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A HELGESEN EIENDOM AS.

Scorecard

Revenue
1.37m NOK 1.39m NOK
+1.0%
Operating result
+222.40m NOK +235.0k NOK
-99.9%
Net result
+167.1k NOK +169.1k NOK
+1.1%
Equity
4.73m NOK 4.90m NOK
+3.6%
Cash
424.6k NOK 323.1k NOK
-23.9%
Total assets
6.81m NOK 6.83m NOK
+0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.37m NOK to 1.39m NOK (+1.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.73m NOK → 4.90m NOK (equity ratio 69.5% → 71.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.02×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +222.40m NOK → +235.0k NOK (op. margin 16201.1% → 16.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 424.6k NOK → 323.1k NOK (-23.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 509.4k NOK → 562.2k NOK (37% → 41% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 36.7k NOK → 150.5k NOK. Reported fact