Org.nr 980 378 756 2001 → 2002 Year-over-year analysis

A HELLAND TRANSPORT AS: årsregnskap 2002 vs 2001

Grew 71% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A HELLAND TRANSPORT AS. Revenue 479.0k NOK → 819.3k NOK (+71.0%). Net result +26.6k NOK → +17.5k NOK. Equity 111.5k NOK → 44.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A HELLAND TRANSPORT AS.

Scorecard

Revenue
479.0k NOK 819.3k NOK
+71.0%
Operating result
+11.5k NOK +144.3k NOK
+1159.2%
Net result
+26.6k NOK +17.5k NOK
-34.1%
Equity
111.5k NOK 44.0k NOK
-60.5%
Cash
1 773 NOK 8.15m NOK
+459835.1%
Total assets
299.6k NOK 773.7k NOK
+158.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 479.0k NOK to 819.3k NOK (+71.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.5k NOK → +144.3k NOK (op. margin 2.4% → 17.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 773 NOK → 8.15m NOK (+459835.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 1.29×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +26.6k NOK → +17.5k NOK (net margin 5.5% → 2.1%). Calculated

  • ↓

    Equity eroded

    Book equity 111.5k NOK → 44.0k NOK (equity ratio 37.2% → 5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation