Org.nr 980 378 756 2009 → 2010 Year-over-year analysis

A HELLAND TRANSPORT AS: årsregnskap 2010 vs 2009

Cash halved-plus

approved 2011-11-15; registry 2011-12-03; journal 2011 799185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A HELLAND TRANSPORT AS. Revenue 4.19m NOK → 4.12m NOK (-1.9%). Equity -681.3k NOK → -1.06m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A HELLAND TRANSPORT AS.

Scorecard

Revenue
4.19m NOK 4.12m NOK
-1.9%
Equity
-681.3k NOK -1.06m NOK
-56.0%
Cash
42.7k NOK -35.0k NOK
-182.1%
Total assets
5.56m NOK 5.36m NOK
-3.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.90m NOK → 1 NOK (69% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.19m NOK to 4.12m NOK (-1.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -681.3k NOK → -1.06m NOK (equity ratio -12.2% → -19.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.7k NOK → -35.0k NOK (-182.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 84.4k NOK → 5 256 NOK (-93.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.11m NOK → 12.8k NOK. Reported fact