Org.nr 980 378 756 2015 → 2016 Year-over-year analysis

A HELLAND TRANSPORT AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-05-23; registry 2017-06-26; journal 2017 540331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A HELLAND TRANSPORT AS. Revenue 960.7k NOK → 987.6k NOK (+2.8%). Equity -1.81m NOK → -2.08m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A HELLAND TRANSPORT AS.

Scorecard

Revenue
960.7k NOK 987.6k NOK
+2.8%
Equity
-1.81m NOK -2.08m NOK
-15.0%
Cash
-58 NOK 1 422 NOK
+2551.7%
Total assets
4.31m NOK 4.19m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 960.7k NOK to 987.6k NOK (+2.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits -58 NOK → 1 422 NOK (+2551.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.17m NOK → 9 NOK (1058% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.81m NOK → -2.08m NOK (equity ratio -42.1% → -49.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -49.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 134 NOK → 9 634 NOK. Reported fact