Org.nr 922 061 238 2022 → 2023 Year-over-year analysis

A. HESKESTAD AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, stronger earnings, cash halved-plus

registry 2024-05-28; journal 2024 446910

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. HESKESTAD AS. Revenue 250.68m NOK → 298.4k NOK (-99.9%). Net result -85.2k NOK → -54.4k NOK. Equity -250.6k NOK → -305.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. HESKESTAD AS.

Scorecard

Revenue
250.68m NOK 298.4k NOK
-99.9%
Operating result
-21.5k NOK -21.3k NOK
+0.9%
Net result
-85.2k NOK -54.4k NOK
+36.1%
Equity
-250.6k NOK -305.1k NOK
-21.7%
Cash
65.2k NOK 4 156 NOK
-93.6%
Total assets
520.7k NOK 359.7k NOK
-30.9%

What improved

  • ↑

    Operating result improved

    Operating result -21.5k NOK → -21.3k NOK (op. margin -0.0% → -7.1%). Calculated

  • ↑

    Net result improved

    Net result -85.2k NOK → -54.4k NOK (net margin -0.0% → -18.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 250.68m NOK to 298.4k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -250.6k NOK → -305.1k NOK (equity ratio -48.1% → -84.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.2k NOK → 4 156 NOK (-93.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6 219 NOK → 176.5k NOK (+2738.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -84.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact