Org.nr 919 668 938 2017 → 2018 Year-over-year analysis

A. HESSELBERG AS: årsregnskap 2018 vs 2017

Grew 75% on revenue, weaker earnings

approved 2019-04-04; registry 2019-04-16; journal 2019 285990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A. HESSELBERG AS. Revenue 2.07m NOK → 3.63m NOK (+75.3%). Net result +27.1k NOK → +1 121 NOK. Equity 57.1k NOK → 58.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A. HESSELBERG AS.

Scorecard

Revenue
2.07m NOK 3.63m NOK
+75.3%
Operating result
+35.2k NOK -3 525 NOK
-110.0%
Net result
+27.1k NOK +1 121 NOK
-95.9%
Equity
57.1k NOK 58.3k NOK
+2.0%
Cash
321.5k NOK 199.7k NOK
-37.9%
Total assets
2.67m NOK 2.44m NOK
-8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.07m NOK to 3.63m NOK (+75.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 57.1k NOK → 58.3k NOK (equity ratio 2.1% → 2.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +35.2k NOK → -3 525 NOK (op. margin 1.7% → -0.1%). Calculated

  • ↓

    Net result weakened

    Net result +27.1k NOK → +1 121 NOK (net margin 1.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 321.5k NOK → 199.7k NOK (-37.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 755 NOK → 2.43m NOK (0% → 67% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 545.0k NOK → 109 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 8 NOK. Reported fact