Org.nr 887 009 392 2011 → 2012 Year-over-year analysis

A.HILDONEN BAKERI & KONDITORI AS: årsregnskap 2012 vs 2011

Shrank 6% on revenue, returned to profit

approved 2013-06-30; registry 2013-07-23; journal 2013 580263

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A.HILDONEN BAKERI & KONDITORI AS. Revenue 10.57m NOK → 9.96m NOK (-5.8%). Net result -420.1k NOK → +125.9k NOK. Equity -113.0k NOK → 12.9k NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.HILDONEN BAKERI & KONDITORI AS.

Scorecard

Revenue
10.57m NOK 9.96m NOK
-5.8%
Net result
-420.1k NOK +125.9k NOK
+130.0%
Equity
-113.0k NOK 12.9k NOK
+111.5%
Cash
0 NOK 0 NOK
0.0%
Total assets
2.90m NOK n/m
—

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 420.1k NOK to a profit of 125.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -113.0k NOK → 12.9k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.82m NOK → 4.60m NOK (46% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.57m NOK to 9.96m NOK (-5.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.81m NOK → 2.45m NOK (-12.7% YoY). Calculated