Org.nr 887 009 392 2023 → 2024 Year-over-year analysis

A.HILDONEN BAKERI & KONDITORI AS: årsregnskap 2024 vs 2023

Shrank 25% on revenue, slipped into loss

approved 2025-05-23; registry 2025-06-23; journal 2025 563781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A.HILDONEN BAKERI & KONDITORI AS. Revenue 6.43m NOK → 4.81m NOK (-25.2%). Net result +327.1k NOK → -355.3k NOK. Equity 199.7k NOK → -155.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A.HILDONEN BAKERI & KONDITORI AS.

Scorecard

Revenue
6.43m NOK 4.81m NOK
-25.2%
Operating result
+327.7k NOK -366.2k NOK
-211.8%
Net result
+327.1k NOK -355.3k NOK
-208.6%
Equity
199.7k NOK -155.6k NOK
-177.9%
Cash
805.9k NOK 470.4k NOK
-41.6%
Total assets
1.22m NOK 744.0k NOK
-39.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.43m NOK to 4.81m NOK (-25.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +327.7k NOK → -366.2k NOK (op. margin 5.1% → -7.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 327.1k NOK profit to a loss of 355.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 199.7k NOK → -155.6k NOK (equity ratio 16.4% → -20.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 805.9k NOK → 470.4k NOK (-41.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.79m NOK → 1.29m NOK (-28.0% YoY). Calculated