Org.nr 930 664 758 2002 → 2003 Year-over-year analysis

A HILLESTAD AS: årsregnskap 2003 vs 2002

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A HILLESTAD AS. Revenue 0 NOK → 29.0k NOK. Net result +259.7k NOK → +82.5k NOK. Equity 104.2k NOK → 21.7k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A HILLESTAD AS.

Scorecard

Revenue
0 NOK 29.0k NOK
—
Operating result
+79.3k NOK +102.3k NOK
+28.9%
Net result
+259.7k NOK +82.5k NOK
-68.2%
Equity
104.2k NOK 21.7k NOK
-79.1%
Total assets
688.6k NOK 389.8k NOK
-43.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 29.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result +79.3k NOK → +102.3k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +259.7k NOK → +82.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 104.2k NOK → 21.7k NOK (equity ratio 15.1% → 5.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation