Org.nr 930 664 758 2018 → 2019 Year-over-year analysis

A HILLESTAD AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-04-17; registry 2020-04-27; journal 2020 311805

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A HILLESTAD AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +13.5k NOK → +1.83m NOK. Equity 38.88m NOK → 34.01m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A HILLESTAD AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+1 279 NOK -1.07m NOK
-84133.3%
Net result
+13.5k NOK +1.83m NOK
+13434.8%
Equity
38.88m NOK 34.01m NOK
-12.5%
Cash
25.59m NOK 3.35m NOK
-86.9%
Total assets
42.92m NOK 38.53m NOK
-10.2%

What improved

  • ↑

    Net result improved

    Net result +13.5k NOK → +1.83m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.43m NOK → 229.3k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 279 NOK → -1.07m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 38.88m NOK → 34.01m NOK (equity ratio 90.6% → 88.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.59m NOK → 3.35m NOK (-86.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (25.59m NOK → 3.35m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 95.0k NOK → 8.10m NOK. Reported fact