Org.nr 980 170 179 2015 → 2016 Year-over-year analysis

A HJELLE EIENDOM AS: årsregnskap 2016 vs 2015

Grew 12% on revenue, weaker earnings, cash halved-plus

approved 2017-06-30; registry 2017-07-05; journal 2017 627424

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A HJELLE EIENDOM AS. Revenue 308.5k NOK → 345.1k NOK (+11.9%). Net result +60.4k NOK → +6 NOK. Equity 258.4k NOK → 326.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
308.5k NOK 345.1k NOK
+11.9%
Operating result
+138.1k NOK +141.5k NOK
+2.4%
Net result
+60.4k NOK +6 NOK
-100.0%
Equity
258.4k NOK 326.8k NOK
+26.5%
Cash
33.1k NOK 2 911 NOK
-91.2%
Total assets
1.65m NOK 1.62m NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 308.5k NOK to 345.1k NOK (+11.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +138.1k NOK → +141.5k NOK (op. margin 44.8% → 41.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 258.4k NOK → 326.8k NOK (equity ratio 15.7% → 20.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +60.4k NOK → +6 NOK (net margin 19.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.1k NOK → 2 911 NOK (-91.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.45× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated