A-HJORT AS: årsregnskap 2015 vs 2014
Grew 1215% on revenue
approved 2016-05-23; registry 2016-08-20; journal 2016 845415
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for A-HJORT AS. Revenue 39.1k NOK → 513.8k NOK (+1215.3%). Equity 8 650 NOK → -325.1k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A-HJORT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 39.1k NOK to 513.8k NOK (+1215.3% YoY). Calculated
-
↑
Cash rose
Bank deposits 30.0k NOK → 98.5k NOK (+228.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 8 650 NOK → -325.1k NOK (equity ratio 18.6% → -247.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.02× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -247.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 22.3k NOK → 365.2k NOK (+1539.2% YoY). Calculated