Org.nr 998 460 794 2012 → 2013 Year-over-year analysis

A HOFF EIENDOM AS: årsregnskap 2013 vs 2012

Grew 109% on revenue, fresh owner capital

approved 2014-09-25; registry 2014-09-30; journal 2014 858901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A HOFF EIENDOM AS. Revenue 385.5k NOK → 805.8k NOK (+109.0%). Equity 1.15m NOK → 1.01m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
385.5k NOK 805.8k NOK
+109.0%
Equity
1.15m NOK 1.01m NOK
-11.9%
Cash
12.5k NOK 89.3k NOK
+614.6%
Total assets
6.14m NOK 5.81m NOK
-5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 385.5k NOK to 805.8k NOK (+109.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 12.5k NOK → 89.3k NOK (+614.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 087 NOK → 1.09m NOK (+1.09m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.15m NOK → 1.01m NOK (equity ratio 18.7% → 17.4%). Calculated