Org.nr 998 442 273 2016 → 2017 Year-over-year analysis

A HOFF INVEST AS: årsregnskap 2017 vs 2016

Weaker earnings

approved 2018-05-02; registry 2018-06-04; journal 2018 399793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A HOFF INVEST AS. Net result -47.2k NOK → -1.48m NOK. Equity 1.62m NOK → 135.3k NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A HOFF INVEST AS.

Scorecard

Operating result
-47.1k NOK -33.7k NOK
+28.4%
Net result
-47.2k NOK -1.48m NOK
-3039.6%
Equity
1.62m NOK 135.3k NOK
-91.6%
Cash
558 NOK 15.4k NOK
+2667.4%
Total assets
3.16m NOK 1.68m NOK
-46.7%

What improved

  • ↑

    Operating result improved

    Operating result -47.1k NOK → -33.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 558 NOK → 15.4k NOK (+2667.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.15× → 1.40×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -47.2k NOK → -1.48m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.62m NOK → 135.3k NOK (equity ratio 51.2% → 8.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.15m NOK → 1.67m NOK. Reported fact