Org.nr 912 897 850 1998 → 1999 Year-over-year analysis

A HØIBO AS: årsregnskap 1999 vs 1998

Shrank 9% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A HØIBO AS. Revenue 27.63m NOK → 25.15m NOK (-9.0%). Net result -289.0k NOK → +903.3k NOK. Equity 8.08m NOK → 8.64m NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A HØIBO AS.

Scorecard

Revenue
27.63m NOK 25.15m NOK
-9.0%
Operating result
+306.4k NOK +154.7k NOK
-49.5%
Net result
-289.0k NOK +903.3k NOK
+412.5%
Equity
8.08m NOK 8.64m NOK
+6.9%
Total assets
10.56m NOK 14.38m NOK
+36.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 289.0k NOK to a profit of 903.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 8.08m NOK → 8.64m NOK (equity ratio 76.5% → 60.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.74m NOK → 2.65m NOK (10% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.63m NOK to 25.15m NOK (-9.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +306.4k NOK → +154.7k NOK (op. margin 1.1% → 0.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.12m NOK → 17.38m NOK (-17.7% YoY). Calculated