Org.nr 912 897 850 2009 → 2010 Year-over-year analysis

A HØIBO AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-02-17; registry 2011-02-26; journal 2011 306548

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A HØIBO AS. Revenue 26.53m NOK → 27.56m NOK (+3.9%). Equity 4.14m NOK → 6.63m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A HØIBO AS.

At a glance

Revenue

26.53m NOK 27.56m NOK

+3.9%

Operating result

n/m +3.45m NOK

—

Equity

4.14m NOK 6.63m NOK

+60.2%

Cash

6.31m NOK 9.70m NOK

+53.7%

Total assets

12.50m NOK 15.35m NOK

+22.8%

↑
Revenue rose

Operating income / revenue moved from 26.53m NOK to 27.56m NOK (+3.9% YoY). Calculated
↑
Equity strengthened

Book equity 4.14m NOK → 6.63m NOK (equity ratio 33.1% → 43.2%). Calculated
↑
Cash rose

Bank deposits 6.31m NOK → 9.70m NOK (+53.7% YoY). Calculated
↑
Payroll decreased

Salary cost 3.22m NOK → 2.91m NOK (12% → 11% of revenue). Calculated

·
COGS fell

COGS / varekostnad 16.82m NOK → 16.56m NOK (-1.5% YoY). Calculated
·
Book investments changed

Investment / intangible book value 58.8k NOK → 57.4k NOK. Reported fact