A. HOKHOLT ARKITEKTER AS: årsregnskap 2014 vs 2013
Grew 1019% on revenue
approved 2015-09-24; registry 2015-10-19; journal 2015 941806
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A. HOKHOLT ARKITEKTER AS. Revenue 254.8k NOK → 2.85m NOK (+1019.4%). Equity -752.9k NOK → -1.34m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A. HOKHOLT ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 254.8k NOK to 2.85m NOK (+1019.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 40.3k NOK → 82.8k NOK (+105.6% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -752.9k NOK → -1.34m NOK (equity ratio -34.5% → -79.5%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.35× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -79.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.85m NOK → 2.73m NOK (728% → 96% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 57.4k NOK → 36.1k NOK (-37.1% YoY). Calculated