A. HOKHOLT ARKITEKTER AS: årsregnskap 2022 vs 2021
Shrank 72% on revenue, slipped into loss, cash halved-plus
approved 2023-05-10; registry 2023-05-30; journal 2023 431921
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A. HOKHOLT ARKITEKTER AS. Revenue 3.72m NOK → 1.06m NOK (-71.6%). Net result +41.2k NOK → -685.2k NOK. Equity 173.1k NOK → -512.1k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. HOKHOLT ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 1.85m NOK → 1.12m NOK (50% → 106% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.72m NOK to 1.06m NOK (-71.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +47.9k NOK → -681.9k NOK (op. margin 1.3% → -64.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 41.2k NOK profit to a loss of 685.2k NOK. Calculated
-
↓
Equity eroded
Book equity 173.1k NOK → -512.1k NOK (equity ratio 17.5% → -791.8%). Calculated
-
↓
Cash fell
Bank deposits 255.6k NOK → -464 NOK (-100.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -791.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1.5. Reported fact