Org.nr 917 138 613 2020 → 2021 Year-over-year analysis

A. HOLDER AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-04-29; registry 2022-05-21; journal 2022 312270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. HOLDER AS. Net result +4.94m NOK → +11.43m NOK. Equity 12.71m NOK → 46.13m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. HOLDER AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-14.7k NOK -46.0k NOK
-212.7%
Net result
+4.94m NOK +11.43m NOK
+131.3%
Equity
12.71m NOK 46.13m NOK
+263.0%
Cash
2.60m NOK 8.40m NOK
+223.0%
Total assets
22.43m NOK 56.63m NOK
+152.5%

What improved

  • ↑

    Net result improved

    Net result +4.94m NOK → +11.43m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 12.71m NOK → 46.13m NOK (equity ratio 56.7% → 81.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.60m NOK → 8.40m NOK (+223.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 22.03m NOK (+22.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.7k NOK → -46.0k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.14m NOK → 30.52m NOK. Reported fact