Org.nr 925 954 659 2020 → 2021 Year-over-year analysis

A-HOME LOYALTY AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-08-02; registry 2022-08-17; journal 2022 881301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-HOME LOYALTY AS. Net result -292 NOK → -38.6k NOK. Equity 24.1k NOK → -14.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-HOME LOYALTY AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
0 NOK -29.0k NOK
—
Net result
-292 NOK -38.6k NOK
-13123.6%
Equity
24.1k NOK -14.5k NOK
-160.0%
Cash
17.9k NOK 7 010 NOK
-60.9%
Total assets
24.1k NOK 81.8k NOK
+238.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -29.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -292 NOK → -38.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.1k NOK → -14.5k NOK (equity ratio 100.0% → -17.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.9k NOK → 7 010 NOK (-60.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation