Org.nr 958 901 925 2021 → 2022 Year-over-year analysis

A. HØVIK EIENDOM AS: årsregnskap 2022 vs 2021

Grew 9% on revenue, weaker earnings

approved 2023-03-21; registry 2023-06-06; journal 2023 427728

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. HØVIK EIENDOM AS. Revenue 9.35m NOK → 10.19m NOK (+9.0%). Net result +303.1k NOK → +17.8k NOK. Equity 12.25m NOK → 12.27m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. HØVIK EIENDOM AS.

Scorecard

Revenue
9.35m NOK 10.19m NOK
+9.0%
Operating result
+1.41m NOK +1.36m NOK
-2.9%
Net result
+303.1k NOK +17.8k NOK
-94.1%
Equity
12.25m NOK 12.27m NOK
+0.1%
Cash
921.1k NOK 620.4k NOK
-32.6%
Total assets
n/m 54.98m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.35m NOK to 10.19m NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 12.25m NOK → 12.27m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.77m NOK → 2.75m NOK (30% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.41m NOK → +1.36m NOK (op. margin 15.0% → 13.4%). Calculated

  • ↓

    Net result weakened

    Net result +303.1k NOK → +17.8k NOK (net margin 3.2% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 921.1k NOK → 620.4k NOK (-32.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 126.1k NOK → 76.4k NOK (-39.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact