Org.nr 989 217 232 2006 → 2007 Year-over-year analysis

A HVIDE HOLDING AS: årsregnskap 2007 vs 2006

Cash halved-plus, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A HVIDE HOLDING AS. Revenue 0 NOK → 200.0k NOK. Equity 3 581 NOK → 9.48m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A HVIDE HOLDING AS.

Scorecard

Revenue
0 NOK 200.0k NOK
—
Operating result
-4 185 NOK +39.9k NOK
+1054.3%
Net result
-138.7k NOK n/m
—
Equity
3 581 NOK 9.48m NOK
+264663.1%
Cash
720.8k NOK 1 523 NOK
-99.8%
Total assets
12.5k NOK 19.53m NOK
+155716.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 200.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -4 185 NOK → +39.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3 581 NOK → 9.48m NOK (equity ratio 28.6% → 48.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3 720 NOK → 3.72m NOK (+3.72m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 720.8k NOK → 1 523 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.50× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9 895 NOK → 10.68m NOK. Reported fact