Org.nr 930 485 489 2024 → 2025 Year-over-year analysis

A-I EIENDOM AS: årsregnskap 2025 vs 2024

Grew 277% on revenue, weaker earnings, cash halved-plus

approved 2026-03-06; registry 2026-03-19; journal 2026 344449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A-I EIENDOM AS. Revenue 221.8k NOK → 835.8k NOK (+276.8%). Net result -125.1k NOK → -410.3k NOK. Equity 100.0k NOK → 137.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
221.8k NOK 835.8k NOK
+276.8%
Operating result
+3 375 NOK -63.3k NOK
-1975.4%
Net result
-125.1k NOK -410.3k NOK
-228.0%
Equity
100.0k NOK 137.5k NOK
+37.5%
Cash
120.5k NOK 44.1k NOK
-63.4%
Total assets
9.21m NOK 8.38m NOK
-9.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 221.8k NOK to 835.8k NOK (+276.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 100.0k NOK → 137.5k NOK (equity ratio 1.1% → 1.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3 375 NOK → -63.3k NOK (op. margin 1.5% → -7.6%). Calculated

  • ↓

    Net result weakened

    Net result -125.1k NOK → -410.3k NOK (net margin -56.4% → -49.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 120.5k NOK → 44.1k NOK (-63.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.27× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated