Org.nr 998 387 035 2024 → 2025 Year-over-year analysis

A&I GEMS AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-05-04; registry 2026-05-07; journal 2026 425670

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A&I GEMS AS. Net result -415.7k NOK → -179.8k NOK. Equity 541.1k NOK → 361.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A&I GEMS AS.

Scorecard

Revenue
969.1k NOK n/m
—
Operating result
-416.1k NOK -180.6k NOK
+56.6%
Net result
-415.7k NOK -179.8k NOK
+56.7%
Equity
541.1k NOK 361.3k NOK
-33.2%
Cash
247.5k NOK 116.0k NOK
-53.1%
Total assets
542.6k NOK 368.1k NOK
-32.2%

What improved

  • ↑

    Operating result improved

    Operating result -416.1k NOK → -180.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -415.7k NOK → -179.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 541.1k NOK → 361.3k NOK (equity ratio 99.7% → 98.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 247.5k NOK → 116.0k NOK (-53.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact