FirmaIQ
Org.nr 928 984 842 2022 → 2023 Year-over-year analysis

A&I GRUPPEN AS: årsregnskap 2023 vs 2022

Another loss-making year

approved 2024-07-03; registry 2024-07-10; journal 2024 609444

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for A&I GRUPPEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -22.5k NOK → -32.2k NOK. Equity 7 500 NOK → -24.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A&I GRUPPEN AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+22.5k NOK -28.4k NOK
-226.3%
Net result
-22.5k NOK -32.2k NOK
-43.0%
Equity
7 500 NOK -24.7k NOK
-428.9%
Cash
30.0k NOK 22.2k NOK
-26.0%
Total assets
1.03m NOK 1.03m NOK
-0.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.5k NOK → -28.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -22.5k NOK → -32.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7 500 NOK → -24.7k NOK (equity ratio 0.7% → -2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 22.2k NOK (-26.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 1.00m NOK. Reported fact