Org.nr 989 230 956 2012 → 2013 Year-over-year analysis

A. I. HOLDING AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-06-30; registry 2014-09-03; journal 2014 760017

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A. I. HOLDING AS. Equity 3.38m NOK → 3.18m NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Equity
3.38m NOK 3.18m NOK
-6.1%
Cash
400.6k NOK 14.6k NOK
-96.4%
Total assets
3.60m NOK 3.38m NOK
-6.2%

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.38m NOK → 3.18m NOK (equity ratio 94.0% → 94.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 400.6k NOK → 14.6k NOK (-96.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.55× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated