Org.nr 989 230 956 2022 → 2023 Year-over-year analysis

A. I. HOLDING AS: årsregnskap 2023 vs 2022

Grew 3579% on revenue, slipped into loss

approved 2024-07-03; registry 2024-08-14; journal 2024 681951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. I. HOLDING AS. Revenue 84.49m NOK → 3.11bn NOK (+3578.6%). Net result +9.86m NOK → -500.0k NOK. Equity 29.46m NOK → 28.96m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A. I. HOLDING AS.

Scorecard

Revenue
84.49m NOK 3.11bn NOK
+3578.6%
Operating result
-133.6k NOK -124.6k NOK
+6.7%
Net result
+9.86m NOK -500.0k NOK
-105.1%
Equity
29.46m NOK 28.96m NOK
-1.7%
Cash
9 426 NOK 358.6k NOK
+3704.5%
Total assets
40.78m NOK 33.63m NOK
-17.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 84.49m NOK to 3.11bn NOK (+3578.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -133.6k NOK → -124.6k NOK (op. margin -0.2% → -0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 426 NOK → 358.6k NOK (+3704.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.19m NOK → 4 NOK (6% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 9.86m NOK profit to a loss of 500.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 29.46m NOK → 28.96m NOK (equity ratio 72.3% → 86.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 946.7k NOK → 634.7k NOK (-33.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 000 NOK → 24.08m NOK. Reported fact