Org.nr 926 820 036 2022 → 2023 Year-over-year analysis

A I M AS: årsregnskap 2023 vs 2022

Grew 80% on revenue, weaker earnings

registry 2024-05-21; journal 2024 422652

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A I M AS. Revenue 5.95m NOK → 10.70m NOK (+79.8%). Net result +616.8k NOK → +1 555 NOK. Equity 1.24m NOK → 1.24m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A I M AS.

Scorecard

Revenue
5.95m NOK 10.70m NOK
+79.8%
Operating result
+796.5k NOK +13.2k NOK
-98.3%
Net result
+616.8k NOK +1 555 NOK
-99.7%
Equity
1.24m NOK 1.24m NOK
0.0%
Cash
177.3k NOK 414.7k NOK
+133.8%
Total assets
3.05m NOK 6.75m NOK
+121.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.95m NOK to 10.70m NOK (+79.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 177.3k NOK → 414.7k NOK (+133.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.59m NOK → 1.20m NOK (27% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +796.5k NOK → +13.2k NOK (op. margin 13.4% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +616.8k NOK → +1 555 NOK (net margin 10.4% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.91m NOK → 6.15m NOK (+57.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact