A I RENHOLD & BYGG AS: årsregnskap 2025 vs 2024
Shrank 7% on revenue, stronger earnings, cash halved-plus
approved 2026-06-25; registry 2026-06-27; journal 2026 589632
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A I RENHOLD & BYGG AS. Revenue 1.10m NOK → 1.03m NOK (-6.7%). Net result -51.6k NOK → -15.6k NOK. Equity 187.7k NOK → 130.8k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A I RENHOLD & BYGG AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -20.9k NOK → -16.4k NOK (op. margin -1.9% → -1.6%). Calculated
-
↑
Net result improved
Net result -51.6k NOK → -15.6k NOK (net margin -4.7% → -1.5%). Calculated
-
↑
Payroll decreased
Salary cost 2.68m NOK → 685.9k NOK (244% → 67% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.10m NOK to 1.03m NOK (-6.7% YoY). Calculated
-
↓
Equity eroded
Book equity 187.7k NOK → 130.8k NOK (equity ratio 32.7% → -82.7%). Calculated
-
↓
Cash fell
Bank deposits 3 429 NOK → -347.7k NOK (-10239.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.31× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -82.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 8 682 NOK → 0 NOK (-100.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 26.2k NOK → 10.2k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 4. Reported fact