A.I VARMEPUMPER AS: årsregnskap 2014 vs 2013
Grew 167929% on revenue
approved 2015-02-17; registry 2015-02-24; journal 2015 309782
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A.I VARMEPUMPER AS. Revenue 2 452 NOK → 4.12m NOK (+167928.6%). Equity 7.26m NOK → 596.0k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.I VARMEPUMPER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 452 NOK to 4.12m NOK (+167928.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 158.7k NOK → 251.9k NOK (+58.7% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 7.26m NOK → 596.0k NOK (equity ratio 996.1% → 345.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 301 NOK → 715.0k NOK (135% → 17% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 413 NOK → 322.2k NOK (+22701.5% YoY). Calculated