Org.nr 911 705 958 2018 → 2019 Year-over-year analysis

A.I VARMEPUMPER AS: årsregnskap 2019 vs 2018

Grew 10% on revenue, stronger earnings

approved 2020-01-20; registry 2020-01-25; journal 2020 202895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.I VARMEPUMPER AS. Revenue 6.44m NOK → 7.08m NOK (+10.0%). Net result +256.4k NOK → +329.6k NOK. Equity 629.2k NOK → 958.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.I VARMEPUMPER AS.

Scorecard

Revenue
6.44m NOK 7.08m NOK
+10.0%
Net result
+256.4k NOK +329.6k NOK
+28.6%
Equity
629.2k NOK 958.8k NOK
+52.4%
Cash
39.6k NOK 133.2k NOK
+236.1%
Total assets
1.63m NOK 1.83m NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.44m NOK to 7.08m NOK (+10.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +256.4k NOK → +329.6k NOK (net margin 4.0% → 4.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 629.2k NOK → 958.8k NOK (equity ratio 38.7% → 52.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 39.6k NOK → 133.2k NOK (+236.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 162.1k NOK → 3.42m NOK (3% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.99m NOK → 4.44m NOK (+11.4% YoY). Calculated