Org.nr 917 206 759 2016 → 2017 Year-over-year analysis

A.IDE AS: årsregnskap 2017 vs 2016

Grew 8% on revenue, stronger earnings, cash halved-plus

approved 2018-06-30; registry 2018-08-07; journal 2018 888472

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A.IDE AS. Revenue 76.8k NOK → 83.1k NOK (+8.3%). Net result +7 979 NOK → +22.7k NOK. Equity 38.0k NOK → 15.3k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.IDE AS.

Scorecard

Revenue
76.8k NOK 83.1k NOK
+8.3%
Operating result
n/m -22.7k NOK
—
Net result
+7 979 NOK +22.7k NOK
+184.4%
Equity
38.0k NOK 15.3k NOK
-59.7%
Cash
43.3k NOK 13.6k NOK
-68.7%
Total assets
57.6k NOK 66.5k NOK
+15.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 76.8k NOK to 83.1k NOK (+8.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +7 979 NOK → +22.7k NOK (net margin 10.4% → 27.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 38.0k NOK → 15.3k NOK (equity ratio 66.0% → 23.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.3k NOK → 13.6k NOK (-68.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 20.0k NOK → 7 356 NOK (-63.2% YoY). Calculated