FirmaIQ
Org.nr 925 178 853 2019 → 2020 Year-over-year analysis

A. IDSØE AS: årsregnskap 2020 vs 2019

Grew 44509% on revenue, fresh owner capital

approved 2021-03-23; registry 2021-11-01; journal 2021 889476

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for A. IDSØE AS. Revenue 116 NOK → 51.7k NOK (+44508.6%). Net result +226 NOK → +7 014 NOK. Equity 0 NOK → 1.03m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A. IDSØE AS.

At a glance

Scorecard

Revenue
116 NOK 51.7k NOK
+44508.6%
Operating result
+303 NOK +8 995 NOK
+2868.6%
Net result
+226 NOK +7 014 NOK
+3003.5%
Equity
0 NOK 1.03m NOK
—
Cash
n/m 329.3k NOK
—
Total assets
0 NOK 15.92m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 116 NOK to 51.7k NOK (+44508.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +303 NOK → +8 995 NOK (op. margin 261.2% → 17.4%). Calculated

  • ↑

    Net result improved

    Net result +226 NOK → +7 014 NOK (net margin 194.8% → 13.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 1.03m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 554 NOK → 34.4k NOK (+6105.8% YoY). Calculated