Org.nr 971 511 842 2008 → 2009 Year-over-year analysis

A INGEBRIGTSEN AS: årsregnskap 2009 vs 2008

Grew 103517% on revenue, cash halved-plus

approved 2010-06-20; registry 2010-07-29; journal 2010 559422

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A INGEBRIGTSEN AS. Revenue 1 102 NOK → 1.14m NOK (+103516.8%). Equity 934.6k NOK → 682.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A INGEBRIGTSEN AS.

At a glance

Revenue

1 102 NOK 1.14m NOK

+103516.8%

Net result

+526.1k NOK n/m

—

Equity

934.6k NOK 682.5k NOK

-27.0%

Cash

644.2k NOK 248.4k NOK

-61.4%

Total assets

5.04m NOK 4.06m NOK

-19.6%

↑
Revenue rose

Operating income / revenue moved from 1 102 NOK to 1.14m NOK (+103516.8% YoY). Calculated

↓
Equity eroded

Book equity 934.6k NOK → 682.5k NOK (equity ratio 18.5% → 16.8%). Calculated
↓
Cash fell

Bank deposits 644.2k NOK → 248.4k NOK (-61.4% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.03× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Book investments changed

Investment / intangible book value 1.45m NOK → 823.4k NOK. Reported fact