Org.nr 924 505 982 2020 → 2021 Year-over-year analysis

A.IVERSEN MASKIN & AGENTUR AS: årsregnskap 2021 vs 2020

Slipped into loss, cash halved-plus, fresh owner capital

approved 2022-05-30; registry 2022-06-01; journal 2022 387445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.IVERSEN MASKIN & AGENTUR AS. Net result +159.3k NOK → -1 120 NOK. Equity 5.18m NOK → 1.71m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A.IVERSEN MASKIN & AGENTUR AS.

Scorecard

Operating result
-749 NOK -1 120 NOK
-49.5%
Net result
+159.3k NOK -1 120 NOK
-100.7%
Equity
5.18m NOK 1.71m NOK
-67.1%
Cash
107.3k NOK 1 139 NOK
-98.9%
Total assets
1.71m NOK 1.90m NOK
+11.4%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.55m NOK (+1.52m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -749 NOK → -1 120 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 159.3k NOK profit to a loss of 1 120 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.18m NOK → 1.71m NOK (equity ratio 303.6% → 89.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.3k NOK → 1 139 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 600 NOK → 1.60m NOK. Reported fact