Org.nr 915 990 711 2021 → 2022 Year-over-year analysis

A J BREIVIK EIENDOM AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-02; registry 2023-06-05; journal 2023 466515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A J BREIVIK EIENDOM AS. Revenue 1.26m NOK → 1.32m NOK (+4.8%). Net result +77.5k NOK → -29.8k NOK. Equity 410.1k NOK → 380.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A J BREIVIK EIENDOM AS.

Scorecard

Revenue
1.26m NOK 1.32m NOK
+4.8%
Operating result
+485.6k NOK +322.1k NOK
-33.7%
Net result
+77.5k NOK -29.8k NOK
-138.4%
Equity
410.1k NOK 380.3k NOK
-7.3%
Cash
340.5k NOK 207.9k NOK
-38.9%
Total assets
9.30m NOK 8.72m NOK
-6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.26m NOK to 1.32m NOK (+4.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +485.6k NOK → +322.1k NOK (op. margin 38.5% → 24.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 77.5k NOK profit to a loss of 29.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 410.1k NOK → 380.3k NOK (equity ratio 4.4% → 4.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 340.5k NOK → 207.9k NOK (-38.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.01× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 454.8k NOK → 460.2k NOK. Reported fact