A.J. DESIGN AS: årsregnskap 2000 vs 1999
Grew 55% on revenue, weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for A.J. DESIGN AS. Revenue 1.25m NOK → 1.94m NOK (+55.3%). Net result +79.6k NOK → +2 000 NOK. Equity 108.0k NOK → 279.4k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A.J. DESIGN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.25m NOK to 1.94m NOK (+55.3% YoY). Calculated
-
↑
Operating result improved
Operating result +126.6k NOK → +239.8k NOK (op. margin 10.1% → 12.3%). Calculated
-
↑
Equity strengthened
Book equity 108.0k NOK → 279.4k NOK (equity ratio 19.9% → 286.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 150.0k NOK (+100.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 648.5k NOK → 97.6k NOK (52% → 5% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +79.6k NOK → +2 000 NOK (net margin 6.4% → 0.1%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 57.0k NOK → 3 000 NOK. Reported fact