A.J. DESIGN AS: årsregnskap 2002 vs 2001
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for A.J. DESIGN AS. Revenue 2.08m NOK → 2.10m NOK (+1.2%). Net result +12.0k NOK → +194.5k NOK. Equity 312.9k NOK → 307.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
2.08m NOK
2.10m NOK
+1.2%
Operating result
+191.0k NOK
+264.4k NOK
+38.4%
Net result
+12.0k NOK
+194.5k NOK
+1520.4%
Equity
312.9k NOK
307.4k NOK
-1.8%
Total assets
1.29m NOK
1.25m NOK
-3.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.08m NOK to 2.10m NOK (+1.2% YoY). Calculated
-
↑
Operating result improved
Operating result +191.0k NOK → +264.4k NOK (op. margin 9.2% → 12.6%). Calculated
-
↑
Net result improved
Net result +12.0k NOK → +194.5k NOK (net margin 0.6% → 9.2%). Calculated
-
↑
Payroll decreased
Salary cost 1.44m NOK → 1.26m NOK (69% → 60% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 312.9k NOK → 307.4k NOK (equity ratio 24.2% → 24.7%). Calculated