Org.nr 976 850 327 2007 → 2008 Year-over-year analysis

A.J. DESIGN AS: årsregnskap 2008 vs 2007

Grew 5034% on revenue, stronger earnings

approved 2009-06-24; registry 2009-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A.J. DESIGN AS. Revenue 65.7k NOK → 3.37m NOK (+5034.3%). Net result +21.6k NOK → +389.3k NOK. Equity 1.17m NOK → 1.16m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A.J. DESIGN AS.

Scorecard

Revenue
65.7k NOK 3.37m NOK
+5034.3%
Operating result
+157.2k NOK n/m
—
Net result
+21.6k NOK +389.3k NOK
+1702.7%
Equity
1.17m NOK 1.16m NOK
-1.4%
Cash
290.0k NOK 572.8k NOK
+97.5%
Total assets
4.19m NOK 2.93m NOK
-29.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 65.7k NOK to 3.37m NOK (+5034.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +21.6k NOK → +389.3k NOK (net margin 32.9% → 11.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 290.0k NOK → 572.8k NOK (+97.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.17m NOK → 1.16m NOK (equity ratio 28.0% → 39.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.62m NOK → 1.71m NOK (2465% → 51% of revenue). Calculated